|Skip to content
|Home page
|What's new
|Site map
|Search
|FAQ
|Help
|Complaints
|Enquiries
|Feedback form
|List of access keys

Council Budget 2012/13

Elmbridge Borough Council Spending Plans
Services provided
by Council
portfolio/committee)
2012/13
Cost of
services
£'000
2012/13
Less
income
£'000
2012/13
= Amount
needed
£'000
Community development719271448
Corporate development1,966241,942
Environment and economy7,7511,9375,814
Highways and transport1,9362,437(501)
Housing47,97346,1171,856
Leisure and culture5,5931,0634,530
Regulatory affairs864292572
Resources4,4091,6292,780
Social affairs3,8941,4572,437
Planning2,9051,4531,452
Licensing

580


332


248


Total for services78,59057,01221,578
Less internal charge adjustments1,860- 1,860
Less income from interest/investments- 1,2091,209
Less use of reserves- 581581
Less council tax freeze grant- 313313
Add capital finance charges

62


-


62


Amount needed76,79259,115

17,677


(for a band 'D' home this equals)1,201.85925.19

276.66



Elmbridge Borough Council Spending Plans (continued)
Main Changes in our Spending Plans
 £'000£'000
Amount needed 2011/12 

17,839


Add increased costs:  
Inflation and spending pressures1,021 
Reduction in external funding42

1,063


  18,902
Less reduced costs:  
Budget reductions 

1,225


Equals amount needed 2012/13 

17,677


 


Search A-Z of services